Receipts Amount Payments Amount To Balance b/d 32,500 By Salaries 31,500 To Subscription By Postage 1,250 2016-17 1,500 By Rent 9,000 2017-18 60,000 By Printing and 2018-19 1,800 63,300 Stationery 14,000 To Donations (Billiards Table) 90,000 By Sports Material 11,500 By Miscellaneous Expenses 3,100 To Entrance Fees 1,100 By Furniture (1.10.2017) 20,000 To Sale of old magazines 450 By 10% investment (1.10.2017) 70,000 By Balance ...
Here I have prepared the Income & Expenditure A/c and Balance Sheet of Bharti Club: Income & Expenditure A/c for the year ended 31st March 2019 Expenditure Amt Income Amt To Salary 25,000 By Subscriptions (WN 1) 69,900 To Travelling Expenses 4,000 By Donations Read more
Here I have prepared the Income & Expenditure A/c and Balance Sheet of Bharti Club:
Income & Expenditure A/c for the year ended 31st March 2019
Expenditure | Amt | Income | Amt |
To Salary | 25,000 | By Subscriptions (WN 1) | 69,900 |
To Travelling Expenses | 4,000 | By Donations | 5,000 |
To Stationery | 13,000 | By Life Membership Fees | 10,000 |
To Rent | 32,000 | By Income from Investments | 2,000 |
To Surplus (Balancing figure) | 12,900 | ||
86,900 | 86,900 |
Balance Sheet as on 31st March 2019
Liabilities | Amt | Assets | Amt | |
Capital Fund (WN 2) | 44,900 | Cash | 30,000 | |
Add: Surplus | 12,900 | 57,800 | 9% Investments | 25,000 |
Advance Subscription | 3,500 | Books | 12,000 | |
Life Membership Fees | 10,000 | Outstanding Subscription | 4,300 | |
71,300 | 71,300 |
Working Note 1: Calculation of Subscriptions
Particulars | Amt | |
Total subscriptions received in 2018-19 | 70,500 | |
Add: Advance subscription for 2018-19 | 2,000 | |
Subscription outstanding for 2018-19 | 4,300 | 6,300 |
76,800 | ||
Less: Advance subscription for 2019-20 | (3,500) | |
Subscription outstanding for 2017-18 | (3,400) | (6,900) |
69,900 |
Working Note 2: Calculation of Capital Fund
We prepare the previous year’s balance sheet of Bharti Club to identify the capital.
Balance Sheet as on 31st March 2018
Liabilities | Amount | Assets | Amount |
Capital Fund (Balancing figure) | 44,900 | Cash | 10,500 |
Advance Subscription | 2,000 | 9% Investments | 25,000 |
Books | 8,000 | ||
Outstanding Subscription | 3,400 | ||
46,900 | 46,900 |
In the books of Youth Ltd. Income & Expenditure A/c for the year ended 31 March 2018 Expenditure Amt (₹) Income Amt (₹) To Salaries 31,500 By Subscription (W.N.1) 75,000 To Postage 1,250 By Entrance fees 1,100 To Rent 9,000 By Sale of old magazines 450 To Printing and Stationery 14,000 By IntereRead more
In the books of Youth Ltd.
Income & Expenditure A/c for the year ended 31 March 2018
Working Notes: